Capital Structure

As of September 5, 2024

• Shares Outstanding

  139,070,290
• Options Outstanding $0.58 (Exp May 25, 2025)

  400,000
• Options Outstanding $0.77 (Exp Apr 7, 2026)

  935,000
• Options Outstanding $0.82 (Exp Sep 3, 2026)

  375,000
• Options Outstanding $0.86 (Exp Nov 24, 2026)

  340,000
• Options Outstanding $0.65 (Exp Jul 19, 2027)

  422,500
• Options Outstanding $0.73 (Exp Jan 19, 2028)

  3,602,500
• Options Outstanding $0.62 (Exp Feb 7, 2028)

  45,000
• Options Outstanding $0.60 (Exp Mar 3, 2028)

  100,000
• Warrants Outstanding $1.10 (Exp Mar 1, 2025)

  7,033,400
• Warrants Outstanding $0.60 (Exp Mar 10, 2025)

  601,034
• Warrants Outstanding $0.15 (Exp Jun 27, 2025)

  2,322,650
• Warrants Outstanding $0.10 (Exp Jun 27, 2025)

  108,000
• Warrants Outstanding $0.35 (Exp Jul 11, 2025)

  7,500,000
• Warrants Outstanding $0.08 (Exp Jul 11, 2025)

  3,750,000
• Warrants Outstanding $0.15 (Exp Aug 26, 2025)

  425,000
• Warrants Outstanding $0.23 (Exp Jan 4, 2026)

  1,084,814
• Warrants Outstanding $0.80 (Exp Mar 10, 2026)

  5,216,949
• Warrants Outstanding $0.30 (Exp Jan 4, 2027)

  17,528,600
• Warrants Outstanding $0.30 (Exp Jan 4, 2029)

  5,678,260
• Fully Diluted

  196,538,997